/cdn.vox-cdn.com/uploads/chorus_image/image/66550012/1075815040.jpg.0.jpg)
This plan is pure fantasy. It’s another ALL-IN version where we go for it!
So far the best signing has been Michael Pierce. Maybe some would argue Cousins extension was the best but that opens up a whole can of worms.
The Vikings lost 3 starting corners from last year and put the franchise tag on Harris. They cut one guard who many feel was the best on the team.
They traded Diggs.
They restructured Hunter and the question most are asking is why? There must be a subsequent move.
This is where I speculate.
Right now, overthecap has the Vikings with $14,290,052 in cap space but that is without Hill’s number which probably takes it down about 1.5 mil or so.
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $183,437,615 $197,727,667 $14,290,052
2021 $171,811,689 $215,000,000 $43,188,311
2022 $151,400,134 $227,500,000 $76,099,866
2023 $72,930,000 $241,000,000 $168,070,000
2024 $16,000,000 $256,000,000 $240,000,000
Trade Harris to the Browns for #97
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $172,606,615 $197,727,667 $25,121,052
2021 $171,811,689 $215,000,000 $43,188,311
2022 $151,400,134 $227,500,000 $76,099,866
2023 $72,930,000 $241,000,000 $168,070,000
2024 $16,000,000 $256,000,000 $240,000,000
Release Reiff
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $164,416,615 $197,727,667 $33,311,052
2021 $157,861,689 $215,000,000 $57,138,311
2022 $151,400,134 $227,500,000 $76,099,866
2023 $72,930,000 $241,000,000 $168,070,000
2024 $16,000,000 $256,000,000 $240,000,000
Sign Jadeveon Clowney 5 yr 90 mil
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $170,806,615 $197,727,667 $26,921,052
2021 $172,861,689 $215,000,000 $42,138,311
2022 $174,400,134 $227,500,000 $53,099,866
2023 $97,930,000 $241,000,000 $143,070,000
2024 $41,000,000 $256,000,000 $215,000,000
Trade #97 to the Redskins for Trent Williams
Extend Williams 4 yr 66 mil
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $180,196,615 $197,727,667 $17,531,052
2021 $188,861,689 $215,000,000 $26,138,311
2022 $192,900,134 $227,500,000 $34,599,866
2023 $117,430,000 $241,000,000 $123,570,000
2024 $41,000,000 $256,000,000 $215,000,000
Trade #105 to the Patriots for Joe Thuney
Sign Joe Thuney 5 yr 71 mil
Year Total Liabilities Salary Cap (Projected) Cap Room
2020 $184,586,615 $197,727,667 $13,141,052
2021 $201,361,689 $215,000,000 $13,638,311
2022 $210,400,134 $227,500,000 $17,099,866
2023 $135,430,000 $241,000,000 $105,570,000
2024 $59,000,000 $256,000,000 $197,000,000
With the 13 mil remaining I could see signing two out of these three free agents ...
Nickel Robey-Coleman, Damarious Randall, Breshad Perriman.
One note, Hunter has a 17 mil cap hit in 2021 and in this plan he would get a new reworked 5 yr 100 mil deal with a 30 mil signing bonus. It would lower his cap hit to 12 mil in 2021 and he would only have a 14 mil cap hit in 2022.
That would increase the 2021 cap space to 17.638 mil.
Heading to the draft the roster looks like ...
QB - Cousins, Mannion, Browning
RB - Cook, Mattison, Boone
FB - Pork
TE - Rudolph, Smith, Conklin
WR - Thielen, Bisi, pupu platter
OL - Williams, Thuney, Bradbury, Samia, O’Neill, Elflein, Udoh, Collins
DL - Hunter, Pierce, Stephen, Clowney, Johnson, Holmes, Watts, Mata’afa
LB - Barr, Kendricks, Wilson, Gedeon, Smith, Cliett
CB - Hughes, Hill, Boyd, pupu platter
S - Smith
https://fanspeak.com/ontheclock/sharedraft.php?d=gwewsb
TRADES
SAN FRANCISCO 49ERS
SENT: ROUND: 1 PICK: 22, ROUND: 2 PICK: 26, FUTURE ROUND 4 PICK
RECEIVED: ROUND: 1 PICK: 13
LA CHARGERS
SENT: ROUND: 1 PICK: 25
RECEIVED: ROUND: 2 PICK: 5, ROUND: 3 PICK: 7
NEW ENGLAND PATRIOTS
SENT: ROUND: 3 PICK: 25
RECEIVED: ROUND: 3 PICK: 34, ROUND: 5 PICK: 26
LA CHARGERS
SENT: ROUND: 5 PICK: 9, ROUND: 7 PICK: 35
RECEIVED: ROUND: 5 PICK: 5
13: R1P13 WR JERRY JEUDY ALABAMA 6010; 193; 4.45
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831194/1079227698.jpg.jpg)
37: R2P5 S GRANT DELPIT LSU 6024; 213
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831197/1191482276.jpg.jpg)
71: R3P7 DL RAEKWON DAVIS ALABAMA 6061; 311; 5.12
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19807406/1056174388.jpg.jpg)
98: R3P34 WR DONOVAN PEOPLES-JONES MICHIGAN 6015; 212; 4.45
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831199/1186307007.jpg.jpg)
132: R4P26 CB TROY PRIDE JR. NOTRE DAME 5114; 193; 4.40
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831200/1179074679.jpg.jpg)
151: R5P5 S TANNER MUSE CLEMSON 6020; 227; 4.45
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831201/1060791264.jpg.jpg)
172: R5P26 RB DARRYNTON EVANS APPALACHIAN STATE 5101; 203; 4.41
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831203/1190091677.jpg.jpg)
201: R6P22 WR ANTONIO GIBSON MEMPHIS 6003; 228; 4.39
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831204/1185527005.jpg.jpg)
205: R6P26 LB JOE BACHIE MICHIGAN STATE 6010; 230; 4.67
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831205/1176444636.jpg.jpg)
219: R7P5 CB JAVARIS DAVIS AUBURN 5084; 183; 4.39
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831208/630989276.jpg.jpg)
253: R7P39 C COHL CABRAL ARIZONA STATE 6047; 300
:no_upscale()/cdn.vox-cdn.com/uploads/chorus_asset/file/19831209/1181744119.jpg.jpg)
After draft roster ...
QB - Cousins, Mannion, Browning
RB - Cook, Mattison, Boone, Evans
FB - Pork
TE - Rudolph, Smith, Conklin
WR - Thielen, Bisi, pupu platter, Jeudy, Peoples-Jones, Gibson
OL - Williams, Thuney, Bradbury, Samia, O’Neill, Elflein, Udoh, Collins, Cabral
DL - Hunter, Pierce, Stephen, Clowney, Johnson, Holmes, Watts, Mata’afa, Davis
LB - Barr, Kendricks, Wilson, Gedeon, Smith, Cliett, Bachie
CB - Hughes, Hill, Boyd, pupu platter, Pride, Davis
S - Smith, Winfield, Muse
An offensive line of Willims, Thuney, Bradbury, Samia?, and O’Neill should make most happy.
A defensive line of Hunter, Pierce, Davis/Stephen, Clowney would be awesome!
Here is one not trading for Thuney ...
https://fanspeak.com/ontheclock/sharedraft.php?d=hmbzii
TRADES
SAN FRANCISCO 49ERS
SENT: ROUND: 1 PICK: 22, ROUND: 2 PICK: 26, FUTURE ROUND 4 PICK
RECEIVED: ROUND: 1 PICK: 13
LA CHARGERS
SENT: ROUND: 1 PICK: 25
RECEIVED: ROUND: 2 PICK: 5, ROUND: 3 PICK: 7
INDIANAPOLIS COLTS
SENT: ROUND: 6 PICK: 22, ROUND: 7 PICK: 39
RECEIVED: ROUND: 6 PICK: 18
13: R1P13 DL DERRICK BROWN AUBURN
37: R2P5 S ANTOINE WINFIELD MINNESOTA
71: R3P7 C CESAR RUIZ MICHIGAN
89: R3P25 WR K.J. HILL OHIO STATE
105: R3P41 CB DARNAY HOLMES UCLA
132: R4P26 WR TYLER JOHNSON MINNESOTA
155: R5P9 S TANNER MUSE CLEMSON
197: R6P18 RB ANTONIO GIBSON MEMPHIS
205: R6P26 CB JAVARIS DAVIS AUBURN
219: R7P5 LB CASEY TOOHILL STANFORD
249: R7P35 EDGE TREVIS GIPSON TULSA
Well neither one of these will come true but a man can dream no?