:format(webp)/cdn.vox-cdn.com/uploads/chorus_image/image/72263549/1451087148.0.jpg)
Still waiting ...
My new plan would be ...
Starting Cap Space
2023: $1,120,835
2024: $25,817,076
...
Trade Cook after June 1st. Save 11M
...
Restructure Z. Smith. Save 3.5M
Add 2 void yrs and give 10M signing bonus. Remove incentives.
Salaries of 7.95M, 17.45M
Cap hits of 12.17M, 21.67M, 5M (2 void years)
...
Extend Hockenson 4 yr 58M with a 13M signing bonus, 5M option bonus in 2023. Save 5.649M
Salaries of 1.08M, 8.92M, 14M, 16M
Cap hits: 3.68M, 12.77M, 17.85M, 19.85M, 3.85M (one void year added)
Cummulative Cash flow: 14.08M, 28M, 42M, 58M
...
Extend Hunter 3 yr 63M with a 25M signing bonus. Costs 5M
Salaries of 4.9M, 10.9M, 20.9M
Per Game roster bonus 500K, workout bonus 100K
Cap hits: 18.12M, 22.12M, 32.12M, 10M (2 void years)
Cummulative Cash flow: 30.5M, 42M, 63M
...
Extend Jefferson 4 yr 128M with a 25M signing bonus and a 15M option bonus in 2024. Costs 5M
Salaries of 2.399M, 12M, 23M, 26M, 27M
Cap hits: 9.175M, 20M, 31M, 34M, 35M, 3M (one void year added)
Cummulative Cash flow: 25M, 52M, 75M, 101M, 128M
...
Ending cap space
2023: $11,093,364
2024: $14,410,076
...
In 2024, if they release H. Smith it will save 11.384M in cap space giving them 25.8 in cap space.
They have 28M in dead money as a place holder for Kork which can be used for an extension.
...
Since yore last open thread ...
Who is the NFC North’s Best QB After the Aaron Rodgers Trade?
Has to be Cousins right?
...
The NFL schedule is coming on Thursday and there are significant changes
...
Vikings Fifth-Round Pick Jaquelin Roy Agrees to Terms on Rookie Contract
Vikings defensive tackle Jaquelin Roy, a fifth-round pick out of LSU, has agreed to terms on a four-year rookie contract worth $4,179,772
Overthecap (OTC) guesstimated the number would be $4,119,276. Pretty good. The first year cap hit that OTC has is $819,819.
Right now the player in the 51st position of the Top 51 available cap space is at $940,000. This signing saves money and wont count against the Top 51 cap space until Roy makes the final 53.
In fact, according to OTC, only the 3rd round pick 102 and the first round pick 23 will actually cost cap space right now.
Pick 102 has a guesstimated cap hit of $964,379 which cost $24,379.
Pick 23 has a guesstimated cap hit of $2,496,680 which cost $1,556,680.
So really, to sign the rookies, it is only going to cost $1,581,059 in cap space this year since the 4th, 5th, & 7th round picks wont count against the Top 51 cap space.
Yore Mock
TRADES
Trade Partner: Miami Dolphins
Sent: Dalvin Cook
Received: Round 5 Pick 21
...
Trade Partner: Seattle Seahawks
Sent: Round 2 Pick 23, Round 5 Pick 32
Received: Round 2 Pick 20, Round 6 Pick 20
...
23: R1 P23 DL Maason Smith - LSU
52: R2 P20 G Cooper Beebe - Kansas State
123: R4 P23 LB Tommy Eichenberg - Ohio State
125: R4 P25 WR Jermaine Burton - Alabama
157: R5 P21 OT Walter Rouse - Oklahoma
195: R6 P20 S Kenny Logan Jr. - Kansas
198: R6 P23 CB Ennis Rakestraw - Missouri
Again, we all know the rules, but in case someone is new:
- No discussion of politics or religion
- No feeding of the trolls
- Leave the gender hatred at the door
- Keep the bad language to a minimum (using the spoiler tags, if you must)
- Speaking of which, if discussing a newer show or movie, please use spoiler tags
- No pictures that could get someone fired or in serious trouble with their employer
- If you can’t disagree in a civil manner, feel free to go away
- While navigating the open thread, just assume it’s sarcasm
Loading comments...